Darden Restaurants Reports Annual and Fourth Quarter Diluted Net Earnings Per Share

June 22, 2004

ORLANDO, Fla., Jun 22, 2004 /PRNewswire-FirstCall via COMTEX/ -- Darden Restaurants, Inc. (NYSE: DRI) today reported diluted net earnings per share for the fiscal year and fiscal fourth quarter ended May 30, 2004, which included an additional operating week compared to last year. Diluted net earnings per share were $1.36 for the year on net earnings of $231.5 million and 32 cents for the fourth quarter on net earnings of $53.7 million. As described in the table below, annual diluted net earnings per share, before the previously announced fourth quarter asset impairment and restructuring charge, was $1.50.

                 14 weeks          53 weeks
               ended 5/30/2004       ended 5/30/2004

  (In thousands except       Diluted Net         Diluted Net
   per share data)    Net    Earnings     Net    Earnings
             Earnings  Per Share   Earnings   Per Share
  As reported      $53,716   $0.32    $231,462    $1.36
  Asset impairment
   and restructuring
   charge        23,053    0.14     23,053    0.14
  Adjusted       $76,769   $0.46    $254,515    $1.50

Darden Restaurants, the world's largest casual dining company, said full year sales increased 7.5% to $5.0 billion. In the fourth quarter, sales increased 10.7% to $1.4 billion, driven primarily by new restaurant growth at Olive Garden and Smokey Bones and the additional operating week in the quarter.

"This was a good quarter for Darden Restaurants," said Joe Lee, Darden's Chairman and Chief Executive Officer. "We achieved solid fourth quarter diluted net earnings per share as a result of exceptional performance once again at Olive Garden and continued improvement at Red Lobster, Bahama Breeze and Smokey Bones. Strong leadership is the key to propelling future growth for Darden, and we will benefit from recent steps to fill important leadership positions. We are committed to building the leadership teams we need to create a great company that will last for generations."

Highlights for the quarter and year ended May 30, 2004 include the following:

   -- Net earnings were $231.5 million, or $1.36 per diluted share, for the
    fiscal year and $53.7 million, or 32 cents per diluted share, for the
    fourth quarter. These results include fourth quarter asset impairment
    and restructuring charges totaling approximately $23.1 million after
    tax for the closure of six Bahama Breeze restaurants and a write-down
    of the value of four other Bahama Breeze restaurants, one Olive Garden
    restaurant and one Red Lobster restaurant.
   -- Net earnings for the fiscal year (excluding the asset impairment and
    restructuring charges) were $254.5 million, or $1.50 per diluted
    share, on sales of $5.0 billion (53 weeks). Last year net earnings
    were $232.3 million, or $1.31 per diluted share, on sales of
    $4.7 billion (52 weeks).
   -- Net earnings for the fourth quarter (excluding the asset impairment
    and restructuring charges) were $76.8 million, or 46 cents per diluted
    share, on sales of $1.4 billion (14 weeks). Last year net earnings
    were $61.1 million, or 35 cents per diluted share, on sales of $1.2
    billion (13 weeks).
   -- Olive Garden's same-restaurant sales increased 5.0% in the fourth
    quarter on a 13 weeks versus 13 weeks basis. This is the 39th
    consecutive quarter of same-restaurant sales growth, bringing Olive
    Garden's same-restaurant sales increase for the fiscal year to 4.6%.
    Olive Garden also opened 11 new restaurants in the fourth quarter and
    23 new restaurants during fiscal 2004.
   -- On May 20, the Company announced that Kim Lopdrup, a 19-year industry
    veteran, would become President of Red Lobster. In addition to
    Lopdrup, the Company announced that Kelly Baltes, who has spent 19
    years in the casual dining industry, would become Executive Vice
    President of Operations for Red Lobster and Jane Diange, a 10-year
    casual dining veteran, would become Senior Vice President of Human
    Resources for Red Lobster.
   -- Smokey Bones opened 10 restaurants during the fourth quarter and, with
    a total of 30 openings during the full fiscal year, increased in size
    to 69 restaurants in operation. Total sales for Smokey Bones in
    fiscal 2004 were $174.3 million and average annual sales per
    restaurant were $3.2 million.
   -- Darden purchased 4.4 million shares of its common stock in the fourth
    quarter, bringing the total number of shares repurchased during the
    year to 10.7 million.

Operating Highlights

OLIVE GARDEN'S fourth quarter sales of $593.5 million were 15.7% above prior year, driven primarily by a same-restaurant sales increase of 5.0% (on a 13 weeks versus 13 weeks basis), revenue from 19 net new restaurants opened during fiscal 2004 and sales from the additional operating week. This is the 39th consecutive quarter of comparable-restaurant sales growth for Olive Garden. Olive Garden had record total sales for the fiscal year of $2.2 billion, up 11.1% from last year, and its average annual sales per restaurant were $4.1 million (52 week base). For the quarter, the company's sales gains, combined with lower food and beverage costs, restaurant expenses and selling, general, and administrative expenses as a percent of sales, more than offset increased restaurant labor expenses. This resulted in a strong double-digit increase in operating profit for the quarter and the year along with record annual operating profit and return on sales.

"This was a great quarter to complete an outstanding year for Olive Garden," said Drew Madsen, President of Olive Garden. "I am delighted that we could deliver such strong growth and record financial performance in sales, operating profit and return on sales. We have an exceptional team that is focused on delighting our guests with a genuine Italian dining experience. I want to thank that team for making our guests feel like family, whenever they choose to dine at Olive Garden. We are excited about our future and the opportunity to achieve even higher levels of success."

RED LOBSTER'S fourth quarter sales of $652.8 million were 1.3% above prior year, driven by seven net new restaurants opened during fiscal 2004 and sales from the additional operating week partially offset by a 6.4% decrease in same-restaurant sales (on a 13 weeks versus 13 weeks basis). Red Lobster's total sales for the fiscal year were $2.4 billion, up 0.1% from last year, and its average annual sales per restaurant were $3.6 million (52 week base). Same-restaurant sales for the fiscal year were down 3.5%. Lower food and beverage costs, restaurant expenses and selling, general and administrative expenses as a percent of sales more than offset higher restaurant labor expenses, which led to a strong double-digit increase in operating profit for the quarter versus last year.

"We are encouraged that our team was able to grow profits in the fourth quarter, despite considerable challenges," said Kim Lopdrup, President of Red Lobster. "Importantly, we also increased our guest satisfaction scores significantly, and our sales trend since April has improved after we introduced our new transitional advertising campaign. Our 63,000 dedicated employees are committed to enhancing the dining experience of all our guests and building a simply great future for Red Lobster and all its stakeholders."

BAHAMA BREEZE opened its new, reduced-investment prototype building in Pittsburgh, PA during the fourth quarter. Bahama Breeze also closed six restaurants during the quarter, reducing the total number in operation to 32 restaurants. Total sales for Bahama Breeze were $176.3 million in fiscal 2004 and average annual sales per restaurant (excluding the six closed restaurants) were $5.2 million (on a 52 week basis).

SMOKEY BONES opened 10 restaurants during the fourth quarter and had 69 restaurants in operation at the end of the fiscal year. Since the end of the quarter, Smokey Bones has opened one restaurant located in Bowie, MD. Total sales for Smokey Bones were $174.3 million in fiscal 2004 and average annual sales per restaurant were $3.2 million (on a 52 week basis). The company plans to open 30 to 40 restaurants during fiscal 2005.

Other Actions

Darden continued the buyback of its common stock, purchasing 4.4 million shares in the fourth quarter. Since commencing its repurchase program in December 1995, the Company has repurchased a total of 109.2 million shares under authorizations totaling 115.4 million shares.

The Company's Annual Meeting of Shareholders will be held on September 29, 2004 at the Gaylord Palms Orlando Resort Hotel in Kissimmee, FL. The record date for shareholders entitled to vote at the Annual Meeting is July 26, 2004.

May 2004 Same-Restaurant Sales Results

Darden reported same-restaurant sales for the five-week May fiscal month ended May 30, 2004, which had an additional operating week versus last year. This period is the last month of Darden's fiscal 2004 fourth quarter.

Same-restaurant sales at Olive Garden were up 1% to 2% for fiscal May on a four weeks versus four weeks basis, which reflected a 2% to 3% increase in check average and a 1% to 2% decrease in guest counts. The check average increase was a result of a 2% to 3% increase in pricing and a 0% to 1% increase from menu mix changes. Last year, same-restaurant sales at Olive Garden were flat during fiscal May.

Same-restaurant sales at Red Lobster were down 4% to 5% for fiscal May on a four weeks versus four weeks basis, which reflected a 0% to 1% decrease in check average and a 4% to 5% decrease in guest counts. The check average increase was a result of a 0% to 1% increase in pricing and a 1% decrease from menu mix changes. Last year, same-restaurant sales at Red Lobster were down 2% to 3% during fiscal May.

Fiscal 2005 Outlook

Darden expects combined same-restaurant sales growth in fiscal 2005 of between 1% and 3% for Red Lobster and Olive Garden. Darden also expects to open at least 50 to 60 new restaurants in fiscal 2005.

"We have strong, consumer driven businesses and we will continue to do what is necessary to drive their growth. Given our near term focus to strengthen the performance at Red Lobster and Bahama Breeze, the continued roll-out of Smokey Bones as well as some uncertainty in economic conditions and the extra operating week in fiscal 2004, we believe diluted net earnings per share growth in the range of 8% to 12% is appropriate for fiscal 2005," said Lee. "Over the long term, we believe we can achieve annual diluted earnings per share growth in the double-digit range."

Darden Restaurants, Inc., headquartered in Orlando, FL, owns and operates over 1,300 Red Lobster, Olive Garden, Bahama Breeze, Smokey Bones and Seasons 52 restaurants with annual sales of $5.0 billion.

Forward-looking statements in this news release, if any, are made under the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995. Certain important factors could cause results to differ materially from those anticipated by the forward-looking statements, including the impact of changing economic or business conditions, the impact of competition, the availability of favorable credit and trade terms, the impact of changes in the cost or availability of food and real estate, government regulation, construction costs, weather conditions and other factors discussed from time to time in reports filed by the Company with the Securities and Exchange Commission.

              DARDEN RESTAURANTS, INC.
              NUMBER OF RESTAURANTS

        05/30/04               05/25/03
           649    Red Lobster USA       642
           31    Red Lobster Canada      31
           680    Total Red Lobster      673

           537    Olive Garden USA      518
            6    Olive Garden Canada      6
           543    Total Olive Garden     524

           32    Bahama Breeze        34

           69    Smokey Bones         39

            1    Seasons 52          1

          1,325    Total Restaurants     1,271



              DARDEN RESTAURANTS, INC.
           CONSOLIDATED STATEMENTS OF EARNINGS
          (In thousands, except per share data)
                 (Unaudited)



                14 weeks  13 weeks  53 weeks  52 weeks
                 ended    ended    ended    ended
                5/30/2004  5/25/2003  5/30/2004  5/25/2003
  Sales           $1,359,171 $1,227,492 $5,003,355 $4,654,971
  Costs and expenses:
   Cost of sales:
   Food and beverage      411,418   388,644  1,526,875  1,449,162
   Restaurant labor      442,290   386,590  1,601,258  1,485,046
   Restaurant expenses     197,043   181,859   767,584   703,554
    Total cost of
    sales (1)       $1,050,751  $957,093 $3,895,717 $3,637,762
  Selling, general, and
   administrative        128,641   114,316   472,109   431,722
  Depreciation and
   amortization         54,224   52,015   210,004   191,218
  Interest, net         11,349   10,946   43,659   42,597
  Asset impairment and
   restructuring charge, net   37,823    3,924   41,868    3,924
    Total costs and
    expenses        $1,282,788 $1,138,294 $4,663,357 $4,307,223
  Earnings before
   income taxes         76,383   89,198   339,998   347,748
  Income taxes         (22,667)  (28,088)  (108,536)  (115,488)
  Net earnings        $  53,716 $  61,110 $ 231,462 $ 232,260

  Net earnings per share:
   Basic           $   0.34 $   0.36 $   1.42 $   1.36
   Diluted          $   0.32 $   0.35 $   1.36 $   1.31

  Average number of common
   shares outstanding:
   Basic            160,300   168,000   163,500   170,300
   Diluted           166,900   173,400   169,700   177,400



  (1) Excludes restaurant
     depreciation and
     amortization as
     follows:       $  50,271 $  48,244 $ 195,486 $ 177,127



              DARDEN RESTAURANTS, INC.
             CONSOLIDATED BALANCE SHEETS
                (In thousands)
                 (Unaudited)



                          5/30/2004    5/25/2003
  ASSETS
  Current assets:
   Cash and cash equivalents           $  36,694   $  48,630
   Receivables                    30,258     29,023
   Inventories                   198,781     173,644
   Prepaid expenses and other current assets     25,316     25,126
   Deferred income taxes               55,258     49,206
    Total current assets            $ 346,307   $ 325,629
  Land, buildings, and equipment         2,250,616    2,157,132
  Other assets                   183,425     181,872
     Total assets               $2,780,348   $2,664,633

  LIABILITIES AND STOCKHOLDERS' EQUITY
  Current liabilities:
   Accounts payable               $ 174,624   $ 175,991
   Short term debt                  14,500       --
   Accrued payroll                 103,327     85,975
   Accrued income taxes               48,753     67,975
   Other accrued taxes                38,440     35,069
   Unearned revenues                 75,513     72,698
   Other current liabilities            228,324     202,201
    Total current liabilities          $ 683,481   $ 639,909
  Long-term debt                  653,349     658,086
  Deferred income taxes               176,216     150,537
  Other liabilities                 21,532     19,910
     Total liabilities            $1,534,578   $1,468,442

  Stockholders' equity:
   Common stock and surplus           $1,584,115   $1,525,957
   Retained earnings               1,197,921     979,443
   Treasury stock                (1,483,768)   (1,254,293)
   Accumulated other comprehensive income      (9,959)    (10,489)
   Unearned compensation              (41,401)    (42,848)
   Officer notes receivable             (1,138)     (1,579)
    Total stockholders' equity         $1,245,770   $1,196,191
      Total liabilities and
      stockholders' equity          $2,780,348   $2,664,633



              DARDEN RESTAURANTS, INC.
              FOURTH QUARTER FY 2004
               FINANCIAL HIGHLIGHTS
           (In millions, except per share data)
                 (Unaudited)



                14 weeks  13 weeks  53 weeks  52 weeks
                 ended    ended    ended    ended
                5/30/2004  5/25/2003  5/30/2004  5/25/2003
  Sales            $1,359.2  $1,227.5  $5,003.4  $4,655.0

  Net earnings         $  53.7  $  61.1  $ 231.5  $ 232.3

  Net earnings per share:
   Basic           $  0.34  $  0.36  $  1.42  $  1.36
   Diluted          $  0.32  $  0.35  $  1.36  $  1.31

  Average number of common
   shares outstanding:
   Basic             160.3    168.0    163.5    170.3
   Diluted            166.9    173.4    169.7    177.4

SOURCE Darden Restaurants, Inc.

Analysts, Matthew Stroud, +1-407-245-6458, Media, Jim DeSimone,
+1-407-245-4567, both of Darden Restaurants, Inc.
/Company News On-Call: http://www.prnewswire.com/comp/105228.html
http://www.darden.com

Copyright (C) 2004 PR Newswire. All rights reserved.

News Provided by COMTEX