Darden Restaurants Reports Record Third Quarter Earnings Per Diluted Share of 46 Cents

March 17, 2004

ORLANDO, Fla., Mar 17, 2004 /PRNewswire-FirstCall via COMTEX/ -- Darden Restaurants, Inc. (NYSE: DRI) today reported quarterly sales of $1.24 billion for the third quarter ended February 22, 2004, and earnings per diluted share of 46 cents, a 31% increase versus last year.

"This was a strong quarter for Darden Restaurants," said Joe Lee, Darden's Chairman and Chief Executive Officer. "We delivered record third quarter earnings per diluted share, driven by exceptional performance at Olive Garden and improved performance at Red Lobster. We are more committed than ever to improving the dining experiences we offer while maintaining a dedicated focus on profitability. Our excellent earnings this quarter reflect that commitment. I am pleased with our direction as we continue to build a casual dining company that will last for generations."

Highlights for the quarter ended February 22, 2004, include the following:

* Earnings after tax in the third quarter were $77.9 million, or 46 cents per diluted share, on sales of $1.24 billion. Last year, earnings after tax were $61.8 million, or 35 cents per diluted share, on sales of $1.18 billion.

* Total sales of $1.24 billion represent a 5.1% increase over prior year.

* Olive Garden reported its 38th consecutive quarter of same-restaurant sales growth with a 5.4% increase.

* Red Lobster's same-restaurant sales declined 5.1% but its same- restaurant traffic declines moderated from the decline experienced in the second quarter.

* Third quarter same-restaurant sales results at both Olive Garden and Red Lobster benefited by approximately 1% from favorable weather comparisons to last year.

* The Company reported a third quarter tax rate of 31.1%, compared to 33.8% last year. The decrease in the tax rate was a result of a favorable resolution of prior year tax matters. The earnings benefit derived from the lower tax rate was offset primarily by an increase in the amount of discretionary charitable contributions to the Darden Restaurants Foundation and the costs associated with Red Lobster's advertising agency change.

* The Company continued its share repurchase program, buying back 4.1 million shares of its common stock in the third quarter.

Operating Highlights

OLIVE GARDEN'S third quarter sales of $551.3 million were 9.1% above prior year, driven by a same-restaurant sales increase of 5.4% and revenue from 18 net new restaurants in operation versus last year. This is the 38th consecutive quarter of comparable-restaurant sales growth for Olive Garden. The company's increased sales and traffic, combined with lower food and beverage expense, restaurant expenses, and selling, general, and administrative costs as a percentage of sales, resulted in a record operating profit that also represents a strong double-digit increase over last year.

"It was another outstanding quarter for Olive Garden," said Drew Madsen, President of Olive Garden. "We delivered record financial performance in sales, operating profit and return on sales. Compelling promotional features, combined with our commitment to delight guests with a genuine Italian dining experience, resulted in this record-setting achievement. I want to thank our team at Olive Garden for their efforts to make all our guests feel like family when they visit our restaurants."

RED LOBSTER'S third quarter sales of $603.6 million were 2.8% below prior year, resulting from a same-restaurant sales decrease of 5.1% that was partially offset by revenue from eight net new restaurants in operation versus last year. Despite lower sales and traffic versus last year, Red Lobster experienced decreased food and beverage costs, restaurant labor expenses, and selling, general, and administrative costs as a percentage of sales, which were partially offset by higher depreciation expenses as a percentage of sales. These factors led to a strong double-digit increase in operating profit versus last year.

"This was a challenging quarter for Red Lobster," said Joe Lee. "While our performance during the quarter started off slowly, momentum continued to build throughout, culminating with the launch of this year's 'LobsterFest' in February. And, despite sales that were down for the quarter versus prior year, operating profit increased dramatically primarily because of our focus on sustainable cost management to strengthen our business. We have more work ahead of us, but we know we are making progress on improving our operations, marketing and menu. I want to thank the crew for their dedication to making Red Lobster America's favorite place for seafood."

BAHAMA BREEZE has opened three restaurants year-to-date, bringing the total number of restaurants in operation to 37. One more opening is scheduled for this fiscal year in Pittsburgh, Pennsylvania.

SMOKEY BONES opened six new restaurants during the third quarter, bringing the year-to-date total to 20 net new openings. In addition, the company has opened five more restaurants since the end of the quarter. As a result, Smokey Bones now has 64 restaurants in operation. During this fiscal year, 30 restaurants are expected to open.

Other Actions

Darden continued the buyback of its common stock, purchasing 4.1 million shares in the third quarter. Since December 1995, the Company has repurchased a total of 104.8 million shares under authorizations totaling 115.4 million shares.

Darden Restaurants, Inc., headquartered in Orlando, FL, owns and operates over 1,300 Red Lobster, Olive Garden, Bahama Breeze, Smokey Bones and Seasons 52 restaurants with annual sales of $4.7 billion.

Forward-looking statements in this news release, if any, are made under the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995. Certain important factors could cause results to differ materially from those anticipated by the forward-looking statements, including the impact of changing economic or business conditions, the impact of competition, the availability of favorable credit and trade terms, the impact of changes in the cost or availability of food and real estate, government regulation, construction costs, weather conditions and other factors discussed from time to time in reports filed by the Company with the Securities and Exchange Commission.

              DARDEN RESTAURANTS, INC.
              NUMBER OF RESTAURANTS


  2/22/04                     2/23/03
    649         Red Lobster USA       641
     31         Red Lobster Canada      31
    680         Total Red Lobster      672

    528         Olive Garden USA      510
     6         Olive Garden Canada      6
    534         Total Olive Garden     516

     37         Bahama Breeze        32

     59         Smokey Bones BBQ       34

     1         Seasons 52          0

   1,311         Total Restaurants     1,254


              DARDEN RESTAURANTS, INC.
           CONSOLIDATED STATEMENTS OF EARNINGS
          (In thousands, except per share data)
                 (Unaudited)


               13 Weeks Ended      39 Weeks Ended

            02/22/2004  2/23/2003  2/22/2004  2/23/2003
  Sales        $1,241,952  $1,181,383  $3,644,184  $3,427,479
  Costs and expenses:
   Cost of sales:
   Food and beverage  372,544   364,328  1,115,457  1,060,518
   Restaurant labor   391,019   375,320  1,158,968  1,098,456
   Restaurant expenses 188,709   181,464   570,541   521,695
    Total cost of
    sales (1)     952,272   921,112  2,844,966  2,680,669
   Selling, general and
   administrative    113,552   108,145   347,513   317,406
   Depreciation and
   amortization     52,179    48,132   155,780   139,203
   Interest, net     10,944    10,669    32,310    31,651
    Total costs and
    expenses     1,128,947  1,088,058  3,380,569  3,168,929
  Earnings before
   income taxes     113,005    93,325   263,615   258,550
  Income taxes      -35,106   -31,539   -85,869   -87,400
  Net earnings      $77,899   $61,786   $177,746   $171,150

  Net earnings per share:
   Basic          $0.47    $0.36    $1.08    $1.00
   Diluted         $0.46    $0.35    $1.04    $0.96

  Average number of
   common shares
   outstanding:
   Basic         164,200   170,700   164,600   171,100
   Diluted        170,100   177,500   170,600   178,700



  (1) Excludes restaurant
     depreciation and
     amortization
     as follows:    $48,690   $44,911   $145,215   $128,884




              DARDEN RESTAURANTS, INC.
             CONSOLIDATED BALANCE SHEETS
                (In thousands)
                 (Unaudited)


                          2/22/2004   5/25/2003

  ASSETS
   Current assets:
   Cash and cash equivalents           $43,870    $48,630
   Receivables                   35,176     29,023
   Inventories                  262,761    173,644
   Assets held for disposal              710       --
   Prepaid expenses and other current assets    21,950     25,126

   Deferred income taxes              58,162     49,206
    Total current assets             $422,629    $325,629

  Land, buildings and equipment         2,264,048   2,157,132
  Other assets                   185,660    181,872
    Total assets                $2,872,337   $2,664,633

  LIABILITIES AND STOCKHOLDERS' EQUITY
  Current liabilities:
   Accounts payable                $188,132    $175,991
   Short-term debt                 14,600       --
   Accrued payroll                 93,003     85,975
   Accrued income taxes               66,948     67,975
   Other accrued taxes               36,237     35,069
   Unearned revenues                91,679     72,698
   Other current liabilities            250,197    202,201
   Total current liabilities           $740,796    $639,909

  Long-term debt                  654,309    658,086
  Deferred income taxes              169,998    150,537
  Other liabilities                 21,570     19,910
   Total liabilities              $1,586,673   $1,468,442

  Stockholders' equity:
   Common stock and surplus           $1,572,219   $1,525,957
   Retained earnings               1,150,614    979,443
   Treasury stock                -1,381,631   -1,254,293
   Accumulated other comprehensive income     -10,181    -10,489
   Unearned compensation              -44,173    -42,848
   Officer notes receivable             -1,184     -1,579
   Total stockholders' equity         $1,285,664   $1,196,191
   Total liabilities and stockholders' equity $2,872,337   $2,664,633


              DARDEN RESTAURANTS, INC.
         THIRD QUARTER FY 2004 FINANCIAL HIGHLIGHTS
           (In millions, except per share data)
                 (Unaudited)

               13 Weeks Ended      39 Weeks Ended

             2/22/2004  2/23/2003  2/22/2004  2/23/2003

  Sales         $1,242.0   $1,181.4   $3,644.2   $3,427.5

  Net Earnings       $77.9    $61.8    $177.7    $171.2

  Net Earnings per Share:
   Basic          $0.47    $0.36    $1.08    $1.00
   Diluted         $0.46    $0.35    $1.04    $0.96

  Average Number of Common
   Shares Outstanding:
   Basic          164.2    170.7    164.6    171.1
   Diluted         170.1    177.5    170.6    178.7

SOURCE Darden Restaurants, Inc.

Analysts, Matthew Stroud, +1-407-245-6458, or Media, Mike
Bernstein, +1-407-245-4567, both of Darden Restaurants
/Company News On-Call: http://www.prnewswire.com/comp/105228.html
http://www.darden.com

Copyright (C) 2004 PR Newswire. All rights reserved.

News Provided by COMTEX