Darden Restaurants Reports Annual and Fourth Quarter Diluted Net Earnings Per Share

June 20, 2005

ORLANDO, Fla., June 20, 2005 /PRNewswire-FirstCall via COMTEX/ -- Darden Restaurants, Inc. (NYSE: DRI) today reported diluted net earnings per share for the fiscal year and fiscal fourth quarter ended May 29, 2005. For the fiscal year, diluted net earnings per share were $1.78, a 33% increase, on net earnings of $290.6 million. In the fourth quarter, diluted net earnings per share were 52 cents, a 63% increase, on net earnings of $84.0 million. Excluding last year's fourth quarter asset impairment and restructuring charges, diluted net earnings per share for the quarter and fiscal year increased 16% and 21%, respectively, over the same periods last year.

(Logo: http://www.newscom.com/cgi-bin/prnh/20050203/FLTH026LOGO )

Darden Restaurants, the world's largest casual dining company, reported that full year sales increased 5.5% to $5.3 billion. In the fourth quarter, sales increased 2.6% to $1.4 billion, driven primarily by strong sales at Olive Garden and new restaurant growth at Smokey Bones. Excluding the additional operating week in the fourth quarter of last year, annual sales grew 7.4% and fourth quarter sales grew 9.9% over the prior year.

"This quarter's strong earnings growth was a great ending to a milestone year for Darden Restaurants," said Clarence Otis, Darden's Chief Executive Officer. "In 2005, we completed transitions in a number of key leadership positions, celebrated our tenth anniversary as a publicly traded company and achieved record earnings. Our long-term success and exceptional results this year are a testament to the power of combining a strong culture with competitively superior people and strong brand management, restaurant operations and restaurant support. This winning combination helped us pioneer casual dining, and we're convinced it will help us pioneer the industry's next frontier and become the best company in casual dining, now and for generations."

Highlights for the quarter and year ended May 29, 2005 include the following:

* Net earnings for the fiscal year were $290.6 million, or $1.78 per diluted share, on sales of $5.3 billion (52 weeks). Last year, net earnings were $227.2 million, or $1.34 per diluted share, for the fiscal year. Excluding last year's asset impairment and restructuring charges of $23.1 million net of income taxes, in the fourth quarter, net earnings were $250.2 million, or $1.47 per diluted share, on sales of $5.0 billion (53 weeks).

* Net earnings for the fourth quarter were $84.0 million, or 52 cents per diluted share, on sales of $1.4 billion (13 weeks). Last year, net earnings were $52.7 million, or 32 cents per diluted share, for the fourth quarter, on sales of $1.4 billion (14 weeks). Excluding last year's fourth quarter asset impairment and restructuring charges of $23.1 million net of income taxes, net earnings were $75.7 million, or 45 cents per diluted share.

* Olive Garden's U.S. same-restaurant sales increased 9.9% in the fourth quarter on a 13 weeks versus 13 weeks basis. This is the 43rd consecutive quarter of same-restaurant sales growth, bringing Olive Garden's same- restaurant sales increase for the fiscal year to 7.2% on a 52 weeks versus 52 weeks basis.

* Red Lobster's U.S. same-restaurant sales increased 3.4% in the fourth quarter on a 13 weeks versus 13 weeks basis. This brings Red Lobster's same- restaurant sales growth for the fiscal year to 0.9% on a 52 weeks versus 52 weeks basis.

* Smokey Bones opened six restaurants during the fourth quarter and, with a total of 35 openings during the fiscal year, increased to 104 restaurants in operation.

* Darden purchased 4.5 million shares of its common stock in the fourth quarter, bringing the total number of shares repurchased during the year to 11.3 million.

Operating Highlights

OLIVE GARDEN'S fourth quarter sales of $626.9 million were 5.6% above prior year (13 weeks versus 14 weeks), driven primarily by a same-restaurant sales increase of 9.9% (on a 13 weeks versus 13 weeks basis) and revenue from 20 net new restaurants opened during fiscal 2005. Olive Garden had record total sales for the fiscal year of $2.4 billion, up 8.5% from last year, and its average annual sales per restaurant were $4.4 million as same-restaurant sales increased 7.2% for the fiscal year (on a 52 weeks versus 52 weeks basis). Excluding last year's additional operating week, annual sales increased 10.6% and fourth quarter sales rose 13.6%. For the quarter, the company's sales gains and lower depreciation expense and selling, general, and administrative expenses as a percent of sales, more than offset increased food and beverage costs, restaurant expenses and restaurant labor expenses as a percent of sales. This resulted in a strong increase in operating profit for the quarter and the year along with record annual operating profit and return on sales.

RED LOBSTER'S fourth quarter sales of $635.3 million were 2.7% below prior year (13 weeks versus 14 weeks). Same-restaurant sales increased 3.4% in the fourth quarter (on a 13 weeks versus 13 weeks basis). Red Lobster's total sales for the fiscal year were $2.4 billion, equal to last year, and its average annual sales per restaurant were $3.6 million. Same-restaurant sales for the fiscal year were up 0.9% (on a 52 weeks versus 52 weeks basis). Excluding last year's additional operating week, annual sales grew 1.7% and fourth quarter sales increased 3.8%. The impact of one less operating week than the prior year, as well as higher restaurant labor and marketing expenses as a percent of sales, were mostly offset by lower food and beverage costs, restaurant expenses and general and administrative expenses as a percent of sales. The net result was slightly lower operating profit compared to the fourth quarter of last year, although Red Lobster recorded a solid increase in operating profit for the fourth quarter on a 13 weeks versus 13 weeks basis.

BAHAMA BREEZE'S total sales were $163.6 million in fiscal 2005 and average annual sales per restaurant were $5.1 million. Same-restaurant sales for the fiscal year were down 1.6% (on a 52 weeks versus 52 weeks basis). Bahama Breeze's operating profit was slightly positive this year and was significantly favorable to last year.

SMOKEY BONES opened six restaurants during the fourth quarter and had 104 restaurants in operation at the end of the fiscal year. Since the end of the quarter, one restaurant has closed and two have opened. Total sales for Smokey Bones were $269.3 million in fiscal 2005 and average annual sales per restaurant were $3.1 million, which compares to average annual sales of $3.2 million last year. Smokey Bones' same-restaurant sales for the fiscal year increased 1.1% (on a 52 weeks versus 52 weeks basis). The company plans to open 25 to 30 restaurants during fiscal 2006.

"Darden delivered outstanding operating performance this quarter and this fiscal year," said Drew Madsen, President and Chief Operating Officer for Darden. "Once again, Olive Garden led the way with tremendous sales and operating profit growth combined with strong guest satisfaction. Red Lobster made excellent progress, achieving three consecutive quarters of same- restaurant sales growth, solid annual operating profit growth as well as record guest satisfaction scores. Bahama Breeze's strengthening business model led to a substantial improvement in financial performance this year as they reached profitability. While Smokey Bones fell short of our profitability target for the fourth quarter, they enjoyed same-restaurant sales growth for the year and continued to deliver high levels of guest satisfaction even as they rapidly grew their business."

Other Actions

Darden continued the buyback of its common stock, purchasing 4.5 million shares in the fourth quarter. Since commencing its purchase program in December 1995, the Company has purchased a total of 120.6 million shares under authorizations totaling 137.4 million shares.

The Company's Annual Meeting of Shareholders will be held on September 21, 2005 at the Gaylord Palms Orlando Resort Hotel in Kissimmee, FL. The record date for shareholders entitled to vote at the Annual Meeting is July 25, 2005.

May 2005 U.S. Same-Restaurant Sales Results

Darden reported U.S. same-restaurant sales for the four-week May fiscal month ended May 29, 2005. This period is the last month of Darden's fiscal 2005 fourth quarter.

Same-restaurant sales at Olive Garden were up 11% to 12% for fiscal May on a four weeks versus four weeks basis, which reflected a 2% to 3% increase in check average and a 9% to 10% increase in guest counts. The check average increase was a result of a 2% increase in pricing and a 0% to 1% increase from menu mix changes. Last year, same-restaurant sales at Olive Garden were up 1% to 2% during fiscal May.

Same-restaurant sales at Red Lobster were up 5% to 6% for fiscal May on a four weeks versus four weeks basis, which reflected a 1% to 2% increase in check average and a 3% to 4% increase in guest counts. The check average increase was a result of a 1% to 2% increase in pricing and a 0% to 1% increase from menu mix changes. Last year, same-restaurant sales at Red Lobster were down 4% to 5% during fiscal May.

Fiscal 2006 Outlook

Darden expects combined same-restaurant sales growth in fiscal 2006 of between 2% and 4% for Red Lobster and Olive Garden. Darden also expects to open between 55 and 65 new restaurants in fiscal 2006.

"We are committed to keeping Red Lobster and Smokey Bones confidently on a path to capturing their full potential, positioning Bahama Breeze for growth and building on Olive Garden's strong momentum," said Otis. "With the investments required, solid same-restaurant sales growth at all our brands, new restaurant growth somewhat above our fiscal 2005 levels and meaningful year-over-year earnings improvement at Smokey Bones at its greater scale, we anticipate low double-digit diluted net earnings per share growth in fiscal 2006."

Darden Restaurants, Inc., headquartered in Orlando, FL, owns and operates over 1,380 Red Lobster, Olive Garden, Bahama Breeze, Smokey Bones and Seasons 52 restaurants with annual sales of $5.3 billion.

NON-GAAP REPORTING

In addition to GAAP reporting, Darden has reported net earnings as well as diluted net earnings per share on a non-GAAP basis for the fiscal year and fiscal fourth quarter ended May 30, 2004. This non-GAAP earnings information excludes the fourth quarter asset impairment and restructuring charges totaling approximately $23.1 million net of income taxes, for the closure of six Bahama Breeze restaurants and a write down of the value of four other Bahama Breeze restaurants, one Olive Garden restaurant and one Red Lobster restaurant. Darden believes this non-GAAP earnings information provides meaningful insight into the Company's on-going performance and has therefore chosen to provide this information to investors for a more consistent basis of comparison and to emphasize the results of on-going operations. Darden also uses this information internally to evaluate and manage its operations and to determine incentive compensation. A reconciliation between GAAP and non-GAAP net earnings and diluted net earnings per share for the fiscal year and fiscal fourth quarter ended May 30, 2004 is included in the table below.

14 weeks ended        53 weeks ended
                                        5/30/2004              5/30/2004
                                              Diluted                Diluted
    (In thousands except per                    Net                    Net
     share data)                     Net      Earnings      Net      Earnings
                                   Earnings   Per Share   Earnings  Per Share
    As reported                    $52,681     $0.32      $227,173     $1.34
    Asset impairment and
     restructuring charge,
      net of income taxes           23,053      0.13        23,053      0.13
    Adjusted                       $75,734     $0.45      $250,226     $1.47


    Forward-looking statements in this news release are made under the Safe
Harbor provisions of the Private Securities Litigation Reform Act of 1995.
Certain important factors could cause results to differ materially from those
anticipated by the forward-looking statements, including the impact of
changing economic or business conditions, the impact of competition, the
availability of favorable credit and trade terms, the impact of changes in the
cost or availability of food and real estate, government regulation,
construction costs, weather conditions and other factors discussed from time
to time in reports filed by the Company with the Securities and Exchange
Commission.

                           DARDEN RESTAURANTS, INC.
                            NUMBER OF RESTAURANTS



                05/29/05                                05/30/04

                   648        Red Lobster USA              649
                    31        Red Lobster Canada            31
                   679        Total Red Lobster            680

                   557        Olive Garden USA             537
                     6        Olive Garden Canada            6
                   563        Total Olive Garden           543

                    32        Bahama Breeze                 32

                   104        Smokey Bones                  69

                     3        Seasons 52                     1

                 1,381        Total Restaurants          1,325




                            DARDEN RESTAURANTS, INC.
                       CONSOLIDATED STATEMENTS OF EARNINGS
                      (In thousands, except per share data)
                                   (Unaudited)


                                13 Weeks    14 Weeks   52 Weeks    53 Weeks
                                  Ended      Ended      Ended       Ended
                                5/29/2005  5/30/2004  5/29/2005 5/30/2004
                                             (as                   (as
                                           restated)*             restated)*

    Sales                      $1,394,214  $1,359,171 $5,278,110  $5,003,355

    Costs and expenses:
      Cost of sales:
         Food and beverage        421,389     411,418  1,593,709   1,526,875
         Restaurant labor         453,615     442,290  1,695,805   1,601,258
         Restaurant expenses      202,092     198,719    806,314     774,806
           Total cost of
            sales (1)          $1,077,096  $1,052,427 $4,095,828  $3,902,939
      Selling, general and
       administrative             128,123     128,641    497,478     472,109
      Depreciation and
       amortization                54,562      54,224    213,219     210,004
      Interest, net                10,743      11,349     43,119      43,659
      Asset impairment and
       restructuring charges,
        net                         2,051      37,823      4,549      41,868
           Total costs and
            expenses           $1,272,575  $1,284,464 $4,854,193  $4,670,579

    Earnings before income
     taxes                        121,639      74,707    423,917     332,776
    Income taxes                  (37,650)    (22,026)  (133,311)   (105,603)
    Net earnings                  $83,989     $52,681   $290,606    $227,173


    Net earnings per share:
      Basic                         $0.54       $0.33      $1.85       $1.39
      Diluted                       $0.52       $0.32      $1.78       $1.34

    Average number of common
     shares outstanding:
      Basic                       155,200     160,300    156,700     163,500
      Diluted                     162,000     166,900    163,400     169,700



    (1) Excludes restaurant
         depreciation and
          amortization as
           follows:               $50,670     $50,271   $198,422    $195,486

    *  Amounts reflect the impact of the restatement of our financial
       statements, as disclosed in our 10-K/A dated January 7, 2005.



                            DARDEN RESTAURANTS, INC.
                           CONSOLIDATED BALANCE SHEETS
                                 (In thousands)
                                   (Unaudited)


                                                5/29/2005         5/30/2004
    ASSETS                                                           (as
                                                                   restated)*
    Current assets:
       Cash and cash equivalents                   $42,801           $36,694
       Receivables                                  36,510            30,258
       Inventories                                 235,444           198,781
       Prepaid expenses and other current
        assets                                      28,927            25,316
       Deferred income taxes                        63,584            55,258
           Total current assets                   $407,266          $346,307
    Land, buildings and equipment, net           2,351,454         2,250,616
    Other assets                                   179,051           183,425
           Total assets                         $2,937,771        $2,780,348

    LIABILITIES AND STOCKHOLDERS' EQUITY
    Current liabilities:
       Accounts payable                            $191,197         $174,624
       Short-term debt                                   --           14,500
       Accrued payroll                              114,602          103,327
       Accrued income taxes                          52,404           48,753
       Other accrued taxes                           43,825           38,440
       Unearned revenues                             88,472           75,513
       Current portion of long-term debt            299,929               --
       Other current liabilities                    254,178          228,324
           Total current liabilities             $1,044,607         $683,481
    Long-term debt, less current portion            350,318          653,349
    Deferred income taxes                           114,846          132,690
    Deferred rent                                   130,872          122,879
    Other liabilities                                24,109           12,661
           Total liabilities                     $1,664,752       $1,605,060

    Stockholders' equity:
       Common stock and surplus                  $1,703,336       $1,584,115
       Retained earnings                          1,405,754        1,127,653
       Treasury stock                            (1,784,835)      (1,483,768)
       Accumulated other comprehensive income        (8,876)         (10,173)
       Unearned compensation                        (41,685)         (41,401)
       Officer notes receivable                        (675)          (1,138)
           Total stockholders' equity            $1,273,019       $1,175,288
           Total liabilities and stockholders'
            equity                               $2,937,771       $2,780,348

    *  Amounts reflect the impact of the restatement of our financial
       statements, as disclosed in our 10-K/A dated January 7, 2005.



                            DARDEN RESTAURANTS, INC.


                   Fourth Quarter FY 2005 FINANCIAL HIGHLIGHTS
                      (In millions, except per share data)
                                   (Unaudited)


                                 13 Weeks     14 Weeks   52 Weeks   53 Weeks
                                   Ended        Ended      Ended     Ended
                                 5/29/2005   5/30/2004  5/29/2005  5/30/2004
                                               (as                    (as
                                             restated)*             restated)*
    Sales                          $1,394.2   $1,359.2  $5,278.1    $5,003.4


    Net Earnings                      $84.0      $52.7    $290.6      $227.2

    Net Earnings per Share:
      Basic                           $0.54      $0.33     $1.85       $1.39
      Diluted                         $0.52      $0.32     $1.78       $1.34

    Average Number of Common
     Shares Outstanding:
      Basic                           155.2      160.3     156.7       163.5
      Diluted                         162.0      166.9     163.4       169.7

    *  Amounts reflect the impact of the restatement of our financial
       statements, as disclosed in our 10-K/A dated January 7, 2005.

SOURCE Darden Restaurants, Inc.

Analysts, Matthew Stroud, +1-407-245-6458, or Media, Jim DeSimone, +1-407-245-4567,
both of Darden Restaurants, Inc.
http://www.prnewswire.com

Copyright (C) 2005 PR Newswire. All rights reserved.

News Provided by COMTEX